Established 1992

Finances

 

Market Value Calculator

 

Negative balances are in your favour.

  Balance Money Payroll Payroll Payroll Payroll Buyout Total 2023-24 Prize Money Balance to  Prize Money
Team 1-Sep-23 Rec'd Oct Dec Feb Apr Shortfall Salary Prize Money Paid out 2024-25 Percent
Avengers -$175.00 $234.87 $217.06 $192.23 $192.23 $10.25 $219.35 $0.00 $44.35 0.00%
Cowboys -$175.00 $216.37 $217.74 $225.66 $203.08 $215.71 $0.00 $40.71 0.00%
Fighting Saints -$175.00 $253.14 $253.28 $253.28 $248.75 $252.11 $52.82 $24.29 1.00%
Frisknok Fishermen -$175.00 $231.51 $206.68 $177.36 $176.32 $197.97 $0.00 $22.97 0.00%
Golden Arrows -$175.00 $251.86 $253.00 $253.00 $245.69 $250.89 $26.41 $49.48 0.50%
Greenbacks -$175.00 $235.02 $243.79 $253.04 $252.18 $15.50 $261.51 $0.00 $86.51 0.00%
Gunners -$175.00 $250.53 $213.16 $250.81 $178.63 $316.91 -$313.28 6.00%
Guzzlers -$175.00 $199.14 $205.27 $245.68 $248.96 $34.94 $259.70 $0.00 $84.70 0.00%
Highlanders -$175.38 $206.56 $202.07 $245.76 $235.12 $12.37 $234.75 $0.00 $59.37 0.00%
Knights -$175.00 $249.61 $249.61 $249.68 $249.68 $249.65 $0.00 $74.65 0.00%
Le Tricolore -$175.00 $248.39 $248.60 $237.06 $183.51 $633.82 -$625.30 12.00%
Lions -$175.00 $233.45 $245.47 $247.24 $235.13 $240.32 $26.41 $38.91 0.50%
Little Bruins -$175.00 $239.15 $242.65 $226.65 $177.11 $343.32 -$341.20 6.50%
Lumberjacks -$175.00 $247.20 $252.20 $251.96 $187.84 $396.14 -$383.30 7.50%
Martians -$175.00 $251.39 $250.83 $252.43 $188.66 $488.57 -$474.90 9.25%
Norsemen -$175.00 $248.68 $248.82 $249.96 $249.96 $249.36 $52.82 $21.54 1.00%
Prairie Winds -$178.17 $205.53 $210.60 $206.97 $198.83 $205.48 $0.00 $27.31 0.00%
Rampage -$175.00 $228.94 $240.86 $220.88 $234.73 $231.35 $52.82 $3.53 1.00%
Riverside Dusters -$175.00 $251.53 $249.31 $240.73 $240.73 $245.58 $26.41 $44.17 0.50%
Rounders -$175.00 $234.13 $227.18 $207.27 $207.79 $219.09 $0.00 $44.09 0.00%
Screaming Eagles -$175.00 $246.10 $241.68 $242.52 $182.58 $435.75 -$428.17 8.25%
Shamrocks -$191.50 $249.99 $250.66 $238.08 $237.08 $243.95 $26.41 $26.04 0.50%
Stingrays -$175.00 $252.80 $246.21 $240.75 $184.94 $369.73 -$359.79 7.00%
Vikings -$175.00 $237.34 $228.20 $228.77 $227.77 $230.52 $0.00 $55.52 0.00%
Vipers -$175.00 $247.25 $252.39 $251.46 $243.27 $248.59 $52.82 $20.77 1.00%
Wildcats -$175.00 $251.98 $236.19 $242.47 $182.66 $554.59 -$546.93 10.50%

 

Potential Salary Cap Increases (based on average increases)

Increase Increase Increase Increase Increase Increase Increase
1.0138 1.01 1.01 1.01 1.01 1.01 1.01
  2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Salary Cap $253.45 $255.98 $258.54 $261.13 $263.74 $266.38 $269.04
Salary Floor $172.35 $174.07 $175.81 $177.57 $179.34 $181.14 $182.95
Min salary $5.07 $5.12 $5.17 $5.22 $5.27 $5.33 $5.38
RFA Multplier 0.253 0.256 0.259 0.261 0.264 0.266 0.269
RFA Multplier + 20% 0.304 0.307 0.310 0.313 0.316 0.320 0.323

 

 

 

Payment Options

  • Email Transfer
  • Cheque
  • Paypal